Starbucks Corporation’s Financial Analysis in 2015

Horizontal and vertical analysis

Accounts receivable

  1. The net value of accounts receivable rose from $631 million in 2014 to $719 million in 2015 (Starbucks Corporation, 2016). The increase is equivalent to 13.95%.
  2. The proportion of accounts receivable to total assets declined from 5.87% in 2014 to 5.78% in 2015. This can be attributed to the fact that the total assets increased by a higher margin (16%) than the growth in net accounts receivables.
  3. The accounts receivable are made up of receivables from sale of products and equipment, royalties from licenses and receivables from food business. Further, the calculation of allowance for doubtful debts is based on past experiences and the credit risk of the customers. The company also makes use of the specific identification method when coming up with the allowance for doubtful debts. The disclosure of accounts receivable is not adequate. The company should provide more details on the items that make up the balance of accounts receivable that is reported in the balance sheet.

Asset acquisition, depreciation and amortization

  1. The value of property, plant and equipment rose by 16.18% between 2014 and 2015. The balance of intangible asset rose by 90.27%, while goodwill grew by 84%. Thus, there was a significant growth in these categories of assets. Depreciation and amortization expense grew by 25.97% due to growth in fixed and intangible assets.
  2. The proportion of net property, plant and equipment to total assets rose from 32.73% in 2014 to 32.85% in 2015. Besides, it accounts for the highest percentage of total assets. Further, the proportion of other intangible assets rose from 2.54% in 2014 to 4.18% in 2015. Also, the proportion of goodwill rose from 7.96% in 2014 to 12.66% in 2015. Depreciation and amortization expenses as a percentage of net revenue rose from 4.31% in 2014 to 4.66% in 2015. Further, depreciation and amortization expense takes a small proportion of the net revenue. The growth in fixed and intangible assets is due to the change of ownership in Starbucks Japan (Collier, 2010).
  3. Property, plant and equipment, and intangible assets are reported at cost less accumulated depreciation. The depreciation expense is calculated using the straight line method over the useful lives of the assets. Goodwill and other intangible assets are tested for impairment on a yearly basis during the third fiscal quarter. A qualitative assessment is carried out to determine if a unit is impaired. Further, the carrying amount and fair value of the assets are compared to determine the impairment loss. The fair value is calculated using the discounted cash flow model. The disclosure of the method of accounting for the assets and other important relating to both fixed and intangible assets is important because it helps in understanding the information in the four financial statements. However, the disclosure provided is inadequate because it lacks information on the asset movement schedule, that is, acquisitions, disposals, write-offs for each category of asset (Harrison, Horngren and Thomas, 2014).

Debt Financing

  1. The value of long-term debt rose from $2,048.3m in 2014 to $2,347.5m in 2015. There was no short-term debt in the year ended September 2014 and 2015 (Starbucks Corporation, 2016). The increase is equivalent to 14.61%.
  2. The proportion of long term debt to total assets dropped from 19.05% in 2014 to 18.86% in 2015 despite the increase in long term debt.
  3. The company uses various sources of debt to finance both recurring and capital expenditures. First, the company has a $750 million revolving credit facility with a number of banks. $150 million of the revolving credit facility is used for working capital, capital expenditure, and other corporate functions. Secondly, the company has a commercial paper program that has an aggregate maximum limit of $1 billion. Finally, the company also issues senior notes to raise money. The senior notes have different maturity periods and interest rates (Brigham & Michael, 2009).

References

Brigham, E., & Michael, J. (2009). Financial management theory and practice. USA: South-Western Cengage Learning.

We will write a
custom essay
specifically for you

for only $16.05 $11/page
308 certified writers online
Learn More

Collier, P. (2010). Accounting for managers. USA: John Wiley & Sons.

Harrison, W., Horngren, C., & Thomas, C. (2014). Financial accounting. USA: Pearson Education.

Starbucks Corporation. (2016). Investor relations – SEC filings. Web.

Appendices

Starbucks Corporation. Income statement – Horizontal and vertical analysis. For the year ended September 2014 and 2015.

Fiscal Year Ended Sep 28, Sep 27, Horizontal analysis Vertical analysis
2014 2015 %change 2015 from 2014 2014 2015
Net revenues:
Company-operated stores $12,977.90 $15,197.30 17.10% 78.90% 79.31%
Licensed stores 1,588.60 1,861.90 17.20% 9.66% 9.72%
CPG, food service and other 1,881.30 2,103.50 11.81% 11.44% 10.98%
Total net revenues 16,447.80 19,162.70 16.51% 100.00% 100.00%
Cost of sales including occupancy costs 6,858.80 7,787.50 13.54% 41.70% 40.64%
Store operating expenses 4,638.20 5,411.10 16.66% 28.20% 28.24%
Other operating expenses 457.30 522.40 14.24% 2.78% 2.73%
Depreciation and amortization expenses 709.60 893.90 25.97% 4.31% 4.66%
General and administrative expenses 991.30 1,196.70 20.72% 6.03% 6.25%
Litigation charge/(credit) (20.20) -0.12% #VALUE!
Total operating expenses 13,635.00 15,811.60 15.96% 82.90% 82.52%
Income from equity investees 268.30 249.90 -6.86% 1.63% 1.30%
Operating income/(loss) 3,081.10 3,601.00 16.87% 18.73% 18.79%
Gain resulting from acquisition of joint venture 390.60 #VALUE! #VALUE! 2.04%
Loss on extinguishment of debt (61.10) #VALUE! #VALUE! -0.32%
Interest income and other, net 142.70 43.00 -69.87% 0.87% 0.22%
Interest expense (64.10) (70.50) 9.98% -0.39% -0.37%
Earnings/(loss) before income taxes 3,159.70 3,903.00 23.52% 19.21% 20.37%
Income tax expense/(benefit) 1,092.00 1,143.70 4.73% 6.64% 5.97%
Net earnings, including non-controlling interests 2,067.70 2,759.30 33.45% 12.57% 14.40%
Net earnings/(loss) attributable to non-controlling Interests (0.40) 1.90 -575.00% 0.00% 0.01%
Net earnings attributable to Starbucks $2,068.10 $2,757.40 33.33% 12.57% 14.39%
Earnings per share, basic $1.37 $1.84 34.31% 0.01% 0.01%
Earnings per share diluted $1.35 $1.82 34.81% 0.01% 0.01%
Weighted average shares outstanding:
Basic 1,506.30 1,495.90 -0.69% 9.16% 7.81%
Diluted 1,526.30 1,513.40 -0.85% 9.28% 7.90%

Starbucks Corporation. Balance sheet – Horizontal and vertical analysis. As at September 2014 and 2015.

Sep 28, Sep 27, Horizontal analysis Vertical analysis
2014.00 2015.00 %change 2015 from 2014 2014 2015
ASSETS
Current assets:
Cash and cash equivalents $1,708.40 $1,530.10 -10.44% 15.89% 12.29%
Short-term investments 135.40 81.30 -39.96% 1.26% 0.65%
Accounts receivable, net 631.00 719.00 13.95% 5.87% 5.78%
Inventories 1,090.90 1,306.40 19.75% 10.15% 10.50%
Prepaid expenses and other current assets 285.60 334.20 17.02% 2.66% 2.69%
Deferred income taxes, net 317.40 381.70 20.26% 2.95% 3.07%
Total current assets 4,168.70 4,352.70 4.41% 38.77% 34.97%
Long-term investments 318.40 312.50 -1.85% 2.96% 2.51%
Equity and cost investments 514.90 352.00 -31.64% 4.79% 2.83%
Property, plant and equipment, net 3,519.00 4,088.30 16.18% 32.73% 32.85%
Deferred income taxes, net 903.30 828.90 -8.24% 8.40% 6.66%
Other long-term assets 198.90 415.90 109.10% 1.85% 3.34%
Other intangible assets 273.50 520.40 90.27% 2.54% 4.18%
Goodwill 856.20 1,575.40 84.00% 7.96% 12.66%
TOTAL ASSETS $10,752.90 $12,446.10 15.75% 100.00% 100.00%
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $533.70 $684.20 28.20% 4.96% 5.50%
Accrued liabilities 1,514.40 1,760.70 16.26% 14.08% 14.15%
Insurance reserves 196.10 224.80 14.64% 1.82% 1.81%
Stored value card liability 794.50 983.80 23.83% 7.39% 7.90%
Total current liabilities 3,038.70 3,653.50 20.23% 28.26% 29.35%
Long-term debt 2,048.30 2,347.50 14.61% 19.05% 18.86%
Other long-term liabilities 392.20 625.30 59.43% 3.65% 5.02%
Total liabilities 5,479.20 6,626.30 20.94% 50.96% 53.24%
Shareholders’ equity:
Common stock ($0.001 par value) authorized, 0.70 1.50 114.29% 0.01% 0.01%
2,400.0 shares; issued and outstanding,
1,485.1 and 1,499.1 shares, respectively
Additional paid-in capital 39.40 41.10 4.31% 0.37% 0.33%
Retained earnings 5,206.60 5,974.80 14.75% 48.42% 48.01%
Accumulated other comprehensive income/(loss) 25.30 (199.40) -888.14% 0.24% -1.60%
Total shareholders’ equity 5,272.00 5,818.00 10.36% 49.03% 46.75%
Non-controlling interest 1.70 1.80 5.88% 0.02% 0.01%
Total equity 5,273.70 5,819.80 10.36% 49.04% 46.76%
TOTAL LIABILITIES AND EQUITY $10,752.90 $12,446.10 15.75% 100.00% 100.00%
Print Сite this

Cite this paper

Select style

Reference

StudyCorgi. (2021, March 27). Starbucks Corporation's Financial Analysis in 2015. Retrieved from https://studycorgi.com/starbucks-corporations-financial-analysis-in-2015/

Work Cited

"Starbucks Corporation's Financial Analysis in 2015." StudyCorgi, 27 Mar. 2021, studycorgi.com/starbucks-corporations-financial-analysis-in-2015/.

1. StudyCorgi. "Starbucks Corporation's Financial Analysis in 2015." March 27, 2021. https://studycorgi.com/starbucks-corporations-financial-analysis-in-2015/.


Bibliography


StudyCorgi. "Starbucks Corporation's Financial Analysis in 2015." March 27, 2021. https://studycorgi.com/starbucks-corporations-financial-analysis-in-2015/.

References

StudyCorgi. 2021. "Starbucks Corporation's Financial Analysis in 2015." March 27, 2021. https://studycorgi.com/starbucks-corporations-financial-analysis-in-2015/.

References

StudyCorgi. (2021) 'Starbucks Corporation's Financial Analysis in 2015'. 27 March.

Copy to clipboard

This paper was written and submitted to our database by a student to assist your with your own studies. You are free to use it to write your own assignment, however you must reference it properly.

If you are the original creator of this paper and no longer wish to have it published on StudyCorgi, request the removal.

Psst... Stuck with your
assignment? 😱
Susan
Online
Psst... Stuck with your assignment? 😱
Do you need an essay to be done?
Yes
What type of assignment 📝 do you need?
Yes
How many pages (words) do you need? Let's see if we can help you!
Yes