Financial Analysis of Drug Manufacturers: Eli Lilly, Merck, and Johnson & Johnson

Role of Financial Assessment in Public Companies

Organizations with the most comprehensive representation and capitalization in the market often have economic problems. The nature of these issues may stem from various factors, especially in the current world, where the influence of external factors is growing stronger each year. As a result, it is essential to understand the role of financial assessment in public reporting materials to interpret dynamics and correctly determine future strategy.

This paper offers a financial analysis of the three most prominent representatives of the drug manufacturers market, including Eli Lilly & Company, Merck & Co., and Johnson & Johnson. The assessment examines several key financial relationships, including liquidity, efficiency, and solvency indicators, such as current and cash ratios; gross, operating, and net profit ratios; debt-to-equity and debt-to-assets; return on equity and return on assets. Such work is of interest to potential investors in assessing companies’ financial condition and involves numerous interpretations of quantitative data. The best company for key financial relationships was selected for the three years from 2020 to 2022, which turned out to be Merck & Co., and also describes the problems, their origins, and solutions for another company, Johnson & Johnson.

Comparative Financial Analysis

Eli Lilly & Company

Tables 1-3 in Appendix reflect the calculations performed in this work. The largest company by capitalization is Eli Lilly & Company; however, according to Table 1, the organization has been losing liquidity dynamics over the past three years – the current ratio approaches one, indicating the equality of existing assets and liabilities. Similarly, the most liquid asset reflected in the cash ratio is experiencing similar changes; compared with 2021 and 2022, it fell by more than half. The dynamics of efficiency ratios are jumping – the maximum among three years for all margins is observed in 2020 and noticeably decreases in 2021, which may have a delayed effect of the pandemic on pharmaceutical companies. However, a recovery is observed in 2022, albeit only in the operating profit ratio, which is higher than in 2020.

Eli Lilly’s capital structure is designed to favor debt, but the company is systematically and rapidly reducing debt, thereby increasing its equity capital. Such a decision is quite justified against the backdrop of US macroeconomic indicators, which make lending noticeably more expensive due to the high Fed funds rate and inflation (Trading Economics, 2024a, 2024b). A complete decline is also observed in return on equity due to a similar difference in the dynamics of the indicators that make up this ratio: equity is growing in the denominator, while net profit either falls or grows more slowly. Nevertheless, the company manages to increase revenue annually, and its only outstanding shortcoming is liquidity.

Merck & Co.

With similar efficiency dynamics, Merck noticeably improves its liquidity position every year – the current and cash ratios are growing. At the same time, the organization also reduces long-term liabilities by having fewer of them as a percentage of the capital structure than Eli Lilly. ROE and ROA are growing at varying rates. Although Merck has lower absolute values than the competitor described above, this is primarily because Merck & Co.’s equity is much higher. As a result, Merck has much healthier financials than Eli Lilly despite its smaller market capitalization.

Johnson & Johnson

Johnson & Johnson largely followed Merck & Co., trailing slightly in absolute terms across liquidity, efficiency, ROA, and ROE. However, 2022 turned out to be quite tricky and not very successful for the company, as all its indicators fell significantly: the current ratio dropped below 1, a severe signal to investors of potential problems within the organization. This fact is mitigated by the fact that, first, the fall proved short-lived and insignificant (>0.99), and second, the company’s cash ratio, even after the fall, remains at a reasonably high level, indicating increased liquidity of current assets. J&J’s turnover is much higher than its competitors’, which, given its volume, suggests the potential for a quick recovery. According to available data, the best company on the list is Merck & Co. The following will discuss J&J’s main problems and possible solutions.

Problems

In addition to the liquidity issue noted, J&J is also concerned about the same efficiency issue, even though revenue in 2022 increased compared to 2021. All margin ratios, from gross to net, fell in 2022; in some places, they were almost at the 2020 level. The company is steadily reducing long-term debt like its competitors, but slowly. The capital structure also determines debt-to-equity, but debt-to-equity is the smallest among competitors, as is debt-to-assets, except for Merck in 2022. Accordingly, the drop in liquidity associated with a significant increase in current liabilities and a decrease in existing assets can be explained by several factors, the main one being the development of new Johnson & Johnson projects.

The overall picture changed due to a significant decrease in marketable securities, while the company maintained inventory levels and reduced accounts receivable, a positive sign. This fact is confirmed by the dynamics of cash flow from investing activities: J&J invested noticeably less in short-term assets by the third quarter of 2023 (Yahoo Finance, 2024c). The organization was raising money to launch a new brand and related product line, Kenvue, while also developing a strategy to optimize future budgets.

In this case, the company most recently increased its equity capital by issuing shares of its Kenvue division, which improved short-term cash flow but reduced liquidity in that year (Johnson & Johnson, 2023). As a result, J&J has already implemented one of the additional financing facilities to improve liquidity in 2023, without resorting to riskier debt capital, given the significant upward movement in US key rates and inflation (Trading Economics, 2024a, 2024b). The company acts as carefully as possible within the current unstable economic system and responsibly to investors to maintain trust and reputation for future project implementation.

References

Johnson and Johnson. (2023). 10-Q Third Quarter Report.

Trading Economics. (2024a). United States Fed Funds Interest Rate.

Trading Economics. (2024b). United States Inflation Rate.

Yahoo Finance. (2024a). Eli Lilly and Company (LLY) Financials.

Yahoo Finance. (2024b). Merck & Co., Inc. (MRK) Financials.

Yahoo Finance. (2024c). Johnson & Johnson (JNJ) Financials.

Appendix

Table 1 – Eli Lilly & Company (Yahoo Finance, 2024a)

Eli Lilly 2020 2021 2022
Revenue 24539800 28318400 28541400
Gross Profit 19056500 21005600 21911600
Operating Profit 7101400 7933000 8653300
Net Profit 6193700 5581700 6244800
Current Assets 17462100 18452400 18034500
Cash and Its Equivalents 3681300 3908600 2211800
Current Liabilities 12481600 15052700 17138200
Total Assets 46633100 48806000 49489800
Total Liabilities 40807900 39561200 38714400
Shareholder’s Equity 5825200 9154800 10775400
Current Ratio 1,39902737 1,225853169 1,052298374
Cash Ratio 0,29493815 0,259661057 0,129056727
Gross Profit Ratio 0,77655482 0,741765071 0,767712866
Operating Profit Ratio 0,28938296 0,280135883 0,303184147
Net Profit Ratio 0,25239407 0,197105062 0,218797957
Debt-to-Equity Ratio 7,00540754 4,321361472 3,592850381
Debt-to-Assets Ratio 0,87508444 0,810580666 0,782270286
Return on Equity 1,06325963 0,609702014 0,579542291
Return on Assets 0,13281768 0,114365037 0,126183577

Table 2 – Merck & Company (Yahoo Finance, 2024b)

Merck & Co 2020 2021 2022
Revenue 41518000 48704000 59283000
Gross Profit 27900000 35078000 41872000
Operating Profit 5548000 13199000 18282000
Net Profit 7067000 13049000 14519000
Current Assets 27764000 30266000 35722000
Cash and Its Equivalents 8050000 8096000 13192000
Current Liabilities 27327000 23872000 24239000
Total Assets 91588000 105694000 109160000
Total Liabilities 66184000 67437000 63102000
Shareholder’s Equity 25404000 38257000 46058000
Current Ratio 1,01599151 1,26784517 1,473740666
Cash Ratio 0,294580452 0,33914209 0,544246875
Gross Profit Ratio 0,671997688 0,72022832 0,706307036
Operating Profit Ratio 0,133628788 0,27100443 0,308385203
Net Profit Ratio 0,170215328 0,26792461 0,244910008
Debt-to-Equity Ratio 2,605259014 1,76273623 1,370055148
Debt-to-Assets Ratio 0,722627418 0,63804 0,57806889
Return on Equity 0,278184538 0,34108791 0,315232967
Return on Assets 0,077160763 0,12346018 0,133006596

Table 3 – Johnson & Johnson (Yahoo Finance, 2024c)

Johnson & Johnson 2020 2021 2022
Revenue 82584000 93775000 94943000
Gross Profit 54157000 63920000 63854000
Operating Profit 19733000 23647000 23703000
Net Profit 14714000 20878000 17941000
Current Assets 51237000 60979000 55294000
Cash and Its Equivalents 25185000 31608000 23519000
Current Liabilities 42493000 45226000 55802000
Total Assets 174894000 182018000 187378000
Total Liabilities 111616000 107995000 110574000
Shareholder’s Equity 63278000 74023000 76804000
Current Ratio 1,205775069 1,34831734 0,990896384
Cash Ratio 0,592685854 0,698890019 0,421472349
Gross Profit Ratio 0,655780781 0,681631565 0,672550899
Operating Profit Ratio 0,23894459 0,252167422 0,249655056
Net Profit Ratio 0,178170106 0,222639296 0,188966011
Debt-to-Equity Ratio 1,763898985 1,458938438 1,439690641
Debt-to-Assets Ratio 0,638192276 0,593320441 0,590111966
Return on Equity 0,232529473 0,282047472 0,233594604
Return on Assets 0,084130959 0,114702941 0,095747633

Cite this paper

Select style

Reference

StudyCorgi. (2026, April 25). Financial Analysis of Drug Manufacturers: Eli Lilly, Merck, and Johnson & Johnson. https://studycorgi.com/financial-analysis-of-drug-manufacturers-eli-lilly-merck-and-johnson-and-johnson/

Work Cited

"Financial Analysis of Drug Manufacturers: Eli Lilly, Merck, and Johnson & Johnson." StudyCorgi, 25 Apr. 2026, studycorgi.com/financial-analysis-of-drug-manufacturers-eli-lilly-merck-and-johnson-and-johnson/.

* Hyperlink the URL after pasting it to your document

References

StudyCorgi. (2026) 'Financial Analysis of Drug Manufacturers: Eli Lilly, Merck, and Johnson & Johnson'. 25 April.

1. StudyCorgi. "Financial Analysis of Drug Manufacturers: Eli Lilly, Merck, and Johnson & Johnson." April 25, 2026. https://studycorgi.com/financial-analysis-of-drug-manufacturers-eli-lilly-merck-and-johnson-and-johnson/.


Bibliography


StudyCorgi. "Financial Analysis of Drug Manufacturers: Eli Lilly, Merck, and Johnson & Johnson." April 25, 2026. https://studycorgi.com/financial-analysis-of-drug-manufacturers-eli-lilly-merck-and-johnson-and-johnson/.

References

StudyCorgi. 2026. "Financial Analysis of Drug Manufacturers: Eli Lilly, Merck, and Johnson & Johnson." April 25, 2026. https://studycorgi.com/financial-analysis-of-drug-manufacturers-eli-lilly-merck-and-johnson-and-johnson/.

This paper, “Financial Analysis of Drug Manufacturers: Eli Lilly, Merck, and Johnson & Johnson”, was written and voluntary submitted to our free essay database by a straight-A student. Please ensure you properly reference the paper if you're using it to write your assignment.

Before publication, the StudyCorgi editorial team proofread and checked the paper to make sure it meets the highest standards in terms of grammar, punctuation, style, fact accuracy, copyright issues, and inclusive language. Last updated: .

If you are the author of this paper and no longer wish to have it published on StudyCorgi, request the removal. Please use the “Donate your paper” form to submit an essay.